Property Information
Basic details about the deal
Deal Numbers
ARV, repairs, and acquisition
Low
Likely
High
Costs & Holding
Closing costs and holding period
Cash Buyer Assumptions
What your end buyer needs
Minimum
Target
Maximum
Notes
Additional deal details
Sensitivity Analysis
MAO at different ARV and repair scenarios
ARV \ Repairs -20% -10% Likely +10% +20%
Enter deal numbers to analyze
Maximum Allowable Offer (MAO)
$0
Based on likely repairs
Conservative
$0
Target
$0
Aggressive
$0
Deal Spread
$0
End buyer price minus all-in cost
End Buyer Price (ARV × 70%) $0
Your Purchase $0
Repairs (likely) $0
Holding Costs $0
Closing Costs $0
Buyer Profit $0
Available for Assignment $0
Recommended Assignment Fee
$5,000 to $10,000
Based on spread tier: $15K-30K spread = $7K-12K fee
Your ROI (on Earnest Money)
0%
Assignment fee ÷ earnest money at risk
Need Help Analyzing Deals?

Learn my exact process for finding and closing wholesale deals

Connect with @ihustlebro